디케이지산개발

비상장계속사업자

DK

이건희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디케이지산개발

Business Reg. No. 4438702133 · CEO 이건희

I.Investment Overview

Target디케이지산개발 (4438702133)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디케이지산개발
영문명DK
대표자이건희
사업자등록번호4438702133
법인등록번호1348110636144
설립일2021.08.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW12.22022121.72023522.32024244.62025
영업이익100M KRW-42021-1052022-10.82023106.9202440.42025
순이익100M KRW-5.42021-123.2202223.5202357.42024-66.42025
Item20252024202320222021
자산총계645.6억원615.3억원497.5억원318.1억원194.5억원
부채총계759.7억원663억원602.6억원446.6억원199.8억원
자본총계-114.1억원-47.7억원-105.1억원-128.5억원-5.3억원
매출액244.6억원522.3억원121.7억원12.2억원
영업이익40.4억원106.9억원-10.8억원-105억원-4억원
순이익-66.4억원57.4억원23.5억원-123.2억원-5.4억원

VI.Financial Ratios

FY2025 basis

16.53%

영업이익률

-27.15%

순이익률

-10.29%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디케이지산개발 투심보고서 | Alpha Lenz