디케이

비상장계속사업자

DK Co.Ltd

심재범

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디케이

Business Reg. No. 6098121306 · CEO 심재범

I.Investment Overview

Target디케이 (6098121306)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디케이
영문명DK Co.Ltd
대표자심재범
사업자등록번호6098121306
법인등록번호1942110018011
설립일1994.12.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW214.82021230.92022182.72023187.220241832025
영업이익100M KRW11.52021-3.22022-5.820230.2202462025
순이익100M KRW2.42021-4.22022-4.72023-1.820241.52025
Item20252024202320222021
자산총계254.5억원202.6억원203억원190.4억원199.6억원
부채총계143.5억원132.7억원131.3억원113.9억원108.9억원
자본총계111억원69.9억원71.7억원76.4억원90.7억원
매출액183억원187.2억원182.7억원230.9억원214.8억원
영업이익6억원1,849만원-5.8억원-3.2억원11.5억원
순이익1.5억원-1.8억원-4.7억원-4.2억원2.4억원

VI.Financial Ratios

FY2025 basis

3.27%

영업이익률

0.8%

순이익률

0.57%

ROA

1.32%

ROE

129.25%

부채비율

43.62%

자기자본비율

VII.R&D Activity

Fields 기계 > 자동차/철도차량

Keywords 그린카, 투명 전극

YearProjectsPapersPatents
2024100
2023104
2022100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디케이 투심보고서 | Alpha Lenz