디케이엔지

비상장계속사업자

DK&G Co., Ltd.

김대기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디케이엔지

Business Reg. No. 1218607250 · CEO 김대기

I.Investment Overview

Target디케이엔지 (1218607250)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디케이엔지
영문명DK&G Co., Ltd.
대표자김대기
사업자등록번호1218607250
법인등록번호1201110557093
설립일2011.01.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW192.52021112.42022252.62023129.42024124.82025
영업이익100M KRW12.6202111.7202223.5202323.1202437.22025
순이익100M KRW16.1202113202224.9202339.6202429.62025
Item20252024202320222021
자산총계314.3억원180.2억원220.4억원203.6억원134.1억원
부채총계202.6억원98.2억원168.9억원165.1억원108.5억원
자본총계111.6억원82억원51.5억원38.6억원25.6억원
매출액124.8억원129.4억원252.6억원112.4억원192.5억원
영업이익37.2억원23.1억원23.5억원11.7억원12.6억원
순이익29.6억원39.6억원24.9억원13억원16.1억원

VI.Financial Ratios

FY2025 basis

29.78%

영업이익률

23.71%

순이익률

9.41%

ROA

26.5%

ROE

181.53%

부채비율

35.52%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디케이엔지 투심보고서 | Alpha Lenz