대경바스컴

비상장계속사업자

DK Vascom Co.,LTD

한대현,한승민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대경바스컴

Business Reg. No. 1018119252 · CEO 한대현,한승민

I.Investment Overview

Target대경바스컴 (1018119252)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대경바스컴
영문명DK Vascom Co.,LTD
대표자한대현,한승민
사업자등록번호1018119252
법인등록번호1101110546808
설립일1987.10.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW119.52021116.22022143.12023122.92024121.72025
영업이익100M KRW9.620215.520223.72023-520244.22025
순이익100M KRW720213.720220.82023-7.7202422025
Item20252024202320222021
자산총계156억원153.9억원163.2억원160.1억원154.8억원
부채총계62억원61.8억원63.4억원61.1억원59.5억원
자본총계94억원92.1억원99.8억원99억원95.3억원
매출액121.7억원122.9억원143.1억원116.2억원119.5억원
영업이익4.2억원-5억원3.7억원5.5억원9.6억원
순이익2억원-7.7억원8,306만원3.7억원7억원

VI.Financial Ratios

FY2025 basis

3.45%

영업이익률

1.61%

순이익률

1.26%

ROA

2.09%

ROE

65.92%

부채비율

60.27%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대경바스컴 투심보고서 | Alpha Lenz