디케이유업

비상장계속사업자

DK YUEOP

김창균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디케이유업

Business Reg. No. 6218605621 · CEO 김창균

I.Investment Overview

Target디케이유업 (6218605621)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디케이유업
영문명DK YUEOP
대표자김창균
사업자등록번호6218605621
법인등록번호2341110071955
설립일2013.11.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW501.82021778.520221,086.720231,168.120241,125.82025
영업이익100M KRW42.9202195.2202250.3202310.9202418.22025
순이익100M KRW38.3202172.1202236.320233.9202410.22025
Item20252024202320222021
자산총계440.2억원412.1억원400.3억원327.9억원170.6억원
부채총계286.8억원268.9억원241.1억원204.9억원119.7억원
자본총계153.4억원143.2억원159.3억원123억원50.9억원
매출액1,125.8억원1,168.1억원1,086.7억원778.5억원501.8억원
영업이익18.2억원10.9억원50.3억원95.2억원42.9억원
순이익10.2억원3.9억원36.3억원72.1억원38.3억원

VI.Financial Ratios

FY2025 basis

1.62%

영업이익률

0.91%

순이익률

2.32%

ROA

6.66%

ROE

186.98%

부채비율

34.85%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디케이유업 투심보고서 | Alpha Lenz