동국지엘피

비상장계속사업자

DKGLP.CO.,LTD

김재면

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동국지엘피

Business Reg. No. 1248721942 · CEO 김재면

I.Investment Overview

Target동국지엘피 (1248721942)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동국지엘피
영문명DKGLP.CO.,LTD
대표자김재면
사업자등록번호1248721942
법인등록번호1348110228800
설립일2011.10.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW306.320213162022411.42023600.12024582.82025
영업이익100M KRW8.320217.520227.9202312.520241.92025
순이익100M KRW5.120212.320223.320231.22024132025
Item20252024202320222021
자산총계593.7억원533.8억원472.6억원400.8억원357.8억원
부채총계439.4억원390.5억원346.3억원290.9억원266.7억원
자본총계154.4억원143.3억원126.3억원109.9억원91억원
매출액582.8억원600.1억원411.4억원316억원306.3억원
영업이익1.9억원12.5억원7.9억원7.5억원8.3억원
순이익13억원1.2억원3.3억원2.3억원5.1억원

VI.Financial Ratios

FY2025 basis

0.32%

영업이익률

2.22%

순이익률

2.18%

ROA

8.39%

ROE

284.65%

부채비율

26%

자기자본비율

VII.R&D Activity

Fields 정보/통신 > 소프트웨어

Keywords 중량측정, 자동화, 공정개선

YearProjectsPapersPatents
2022100
2021100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동국지엘피 투심보고서 | Alpha Lenz