디엔컴퍼니

비상장계속사업자

DNCompany

유현승

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디엔컴퍼니

Business Reg. No. 7588702369 · CEO 유현승

I.Investment Overview

Target디엔컴퍼니 (7588702369)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디엔컴퍼니
영문명DNCompany
대표자유현승
사업자등록번호7588702369
법인등록번호1101118111596
설립일2021.12.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW43.42021466.52022459.52023403.92024535.72025
영업이익100M KRW6.6202167.4202253.8202334.9202479.62025
순이익100M KRW4.6202156.7202247.1202333202467.82025
Item20252024202320222021
자산총계425.5억원305.5억원274.8억원226.8억원180.7억원
부채총계110억원57.9억원60.2억원59.3억원69.9억원
자본총계315.5억원247.7억원214.6억원167.5억원110.9억원
매출액535.7억원403.9억원459.5억원466.5억원43.4억원
영업이익79.6억원34.9억원53.8억원67.4억원6.6억원
순이익67.8억원33억원47.1억원56.7억원4.6억원

VI.Financial Ratios

FY2025 basis

14.86%

영업이익률

12.67%

순이익률

15.94%

ROA

21.5%

ROE

34.86%

부채비율

74.15%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디엔컴퍼니 투심보고서 | Alpha Lenz