디엔파트너스

비상장계속사업자

DN PARTNERS Co. LTD

조은영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디엔파트너스

Business Reg. No. 5068700436 · CEO 조은영

I.Investment Overview

Target디엔파트너스 (5068700436)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디엔파트너스
영문명DN PARTNERS Co. LTD
대표자조은영
사업자등록번호5068700436
법인등록번호1101116081840
설립일2016.06.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1.420214.420228.320238.320248.32025
영업이익100M KRW-120212.920225.120235.820245.72025
순이익100M KRW1220210.620220.320230.920242.22025
Item20252024202320222021
자산총계138억원136.2억원136.4억원139.6억원141.5억원
부채총계110.6억원110.9억원112억원115.5억원118억원
자본총계27.5억원25.3억원24.4억원24.1억원23.6억원
매출액8.3억원8.3억원8.3억원4.4억원1.4억원
영업이익5.7억원5.8억원5.1억원2.9억원-1억원
순이익2.2억원8,638만원2,552만원5,890만원12억원

VI.Financial Ratios

FY2025 basis

69%

영업이익률

26.48%

순이익률

1.59%

ROA

7.98%

ROE

402.65%

부채비율

19.89%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디엔파트너스 투심보고서 | Alpha Lenz