디앤씨컴퍼니

비상장계속사업자

DNCCOMPANY Co.,Ltd

최은서

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디앤씨컴퍼니

Business Reg. No. 8078700116 · CEO 최은서

I.Investment Overview

Target디앤씨컴퍼니 (8078700116)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디앤씨컴퍼니
영문명DNCCOMPANY Co.,Ltd
대표자최은서
사업자등록번호8078700116
법인등록번호1601110398762
설립일2015.04.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW107.92021159.12022170.62023231.120242492025
영업이익100M KRW9.420214.920225.920238.6202411.52025
순이익100M KRW13.320217.92022420234.420241.72025
Item20252024202320222021
자산총계335.6억원288억원185억원155억원133.3억원
부채총계264.3억원218.4억원119.9억원122.5억원108.6억원
자본총계71.3억원69.5억원65.2억원32.5억원24.7억원
매출액249억원231.1억원170.6억원159.1억원107.9억원
영업이익11.5억원8.6억원5.9억원4.9억원9.4억원
순이익1.7억원4.4억원4억원7.9억원13.3억원

VI.Financial Ratios

FY2025 basis

4.62%

영업이익률

0.69%

순이익률

0.52%

ROA

2.43%

ROE

370.9%

부채비율

21.24%

자기자본비율

VII.R&D Activity

Fields 기계

YearProjectsPapersPatents
2019100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디앤씨컴퍼니 투심보고서 | Alpha Lenz