디앤뉴

비상장계속사업자

DNNEW

박필서

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디앤뉴

Business Reg. No. 1268654914 · CEO 박필서

I.Investment Overview

Target디앤뉴 (1268654914)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디앤뉴
영문명DNNEW
대표자박필서
사업자등록번호1268654914
법인등록번호1342110132805
설립일2012.07.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW130.82021116.62022159.52023166.52024163.52025
영업이익100M KRW19.5202114.7202232.4202331202429.12025
순이익100M KRW15.3202112.1202225.7202326202422.92025
Item20252024202320222021
자산총계490.8억원402.1억원274.5억원256.1억원240.2억원
부채총계247.8억원182.1억원80.5억원87.8억원84억원
자본총계243억원220억원194억원168.3억원156.2억원
매출액163.5억원166.5억원159.5억원116.6억원130.8억원
영업이익29.1억원31억원32.4억원14.7억원19.5억원
순이익22.9억원26억원25.7억원12.1억원15.3억원

VI.Financial Ratios

FY2025 basis

17.82%

영업이익률

14.03%

순이익률

4.67%

ROA

9.44%

ROE

102%

부채비율

49.5%

자기자본비율

VII.R&D Activity

Fields 전기/전자 > 전기전자부품

Keywords 무선충전, 블루투스스피커, 살균

YearProjectsPapersPatents
2019000
2018100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디앤뉴 투심보고서 | Alpha Lenz