디엔피코퍼레이션

비상장계속사업자

DNP CORPORATION

윤주민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디엔피코퍼레이션

Business Reg. No. 5148134293 · CEO 윤주민

I.Investment Overview

Target디엔피코퍼레이션 (5148134293)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디엔피코퍼레이션
영문명DNP CORPORATION
대표자윤주민
사업자등록번호5148134293
법인등록번호1701110157356
설립일1999.08.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,03520211,219.52022836.22023921.720241,122.32025
영업이익100M KRW126.12021-12.42022-155.8202319.2202435.42025
순이익100M KRW137.82021-21.62022-171.120234.1202423.72025
Item20252024202320222021
자산총계815.5억원800.1억원902.2억원1,142.5억원1,131.6억원
부채총계720.5억원698.7억원804.9억원874억원811.5억원
자본총계95.1억원101.4억원97.3억원268.4억원320.1억원
매출액1,122.3억원921.7억원836.2억원1,219.5억원1,035억원
영업이익35.4억원19.2억원-155.8억원-12.4억원126.1억원
순이익23.7억원4.1억원-171.1억원-21.6억원137.8억원

VI.Financial Ratios

FY2025 basis

3.16%

영업이익률

2.11%

순이익률

2.9%

ROA

24.89%

ROE

757.95%

부채비율

11.66%

자기자본비율

VII.R&D Activity

Fields 전기/전자 > 전기전자부품

Keywords 세척기, 드릴, 자동화, 레이져, 필터

YearProjectsPapersPatents
2019000
2018100
2013001
2012100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디엔피코퍼레이션 투심보고서 | Alpha Lenz