도아기업

비상장계속사업자

Do-A Corporation

박연우,유영이

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

도아기업

Business Reg. No. 1078117437 · CEO 박연우,유영이

I.Investment Overview

Target도아기업 (1078117437)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명도아기업
영문명Do-A Corporation
대표자박연우,유영이
사업자등록번호1078117437
법인등록번호1101110358774
설립일1983.11.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW156.52021201.320222052023242.32024138.32025
영업이익100M KRW-9.620211.920222.720232.920241.32025
순이익100M KRW-10.12021120222.220232.820241.12025
Item20252024202320222021
자산총계206.1억원228.2억원216.6억원222.4억원193억원
부채총계45.6억원69.9억원60.6억원68.2억원39.6억원
자본총계160.5억원158.3억원156억원154.3억원153.4억원
매출액138.3억원242.3억원205억원201.3억원156.5억원
영업이익1.3억원2.9억원2.7억원1.9억원-9.6억원
순이익1.1억원2.8억원2.2억원1억원-10.1억원

VI.Financial Ratios

FY2025 basis

0.96%

영업이익률

0.83%

순이익률

0.56%

ROA

0.71%

ROE

28.38%

부채비율

77.89%

자기자본비율

VII.R&D Activity

Fields 환경 > 소음/진동관리

Keywords 불연, 방음벽

YearProjectsPapersPatents
2016000
2015100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

도아기업 투심보고서 | Alpha Lenz