도담하우징

비상장계속사업자

DODAM HOUSING

현종헌

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

도담하우징

Business Reg. No. 5068701487 · CEO 현종헌

I.Investment Overview

Target도담하우징 (5068701487)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명도담하우징
영문명DODAM HOUSING
대표자현종헌
사업자등록번호5068701487
법인등록번호1601110514574
설립일2019.04.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW13.32024450.42025
영업이익100M KRW-17.92021-13.12022-6.42023-82.820242.72025
순이익100M KRW-32.32021-40.62022-55.52023-1342024-50.62025
Item20252024202320222021
자산총계730.6억원680억원438.2억원447.6억원446.4억원
부채총계1,046.7억원945.5억원569.7억원523.7억원481.8억원
자본총계-316.1억원-265.5억원-131.5억원-76억원-35.4억원
매출액450.4억원13.3억원
영업이익2.7억원-82.8억원-6.4억원-13.1억원-17.9억원
순이익-50.6억원-134억원-55.5억원-40.6억원-32.3억원

VI.Financial Ratios

FY2025 basis

0.6%

영업이익률

-11.23%

순이익률

-6.92%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

도담하우징 투심보고서 | Alpha Lenz