디오디앤씨

비상장계속사업자

DODNC

권보근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디오디앤씨

Business Reg. No. 1198637751 · CEO 권보근

I.Investment Overview

Target디오디앤씨 (1198637751)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디오디앤씨
영문명DODNC
대표자권보근
사업자등록번호1198637751
법인등록번호1101114521070
설립일2011.01.21
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW196.2202131.220222120245.32025
영업이익100M KRW111202121.820226.72024-8.12025
순이익100M KRW198.5202196.1202216.82024-79.12025
Item2025202420222021
자산총계452.1억원602.7억원436.4억원372.7억원
부채총계27.3억원98.9억원16.1억원48.5억원
자본총계424.8억원503.9억원420.3억원324.2억원
매출액5.3억원21억원31.2억원196.2억원
영업이익-8.1억원6.7억원21.8억원111억원
순이익-79.1억원16.8억원96.1억원198.5억원

VII.Financial Ratios

FY2025 basis

-153.83%

영업이익률

-1,499.21%

순이익률

-17.49%

ROA

-18.62%

ROE

6.43%

부채비율

93.96%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디오디앤씨 투심보고서 | Alpha Lenz