도현

비상장계속사업자

Dohyun CO.,LTD

노병욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

도현

Business Reg. No. 5108115936 · CEO 노병욱

I.Investment Overview

Target도현 (5108115936)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명도현
영문명Dohyun CO.,LTD
대표자노병욱
사업자등록번호5108115936
법인등록번호1751110009932
설립일2005.04.01
종업원수22명

V.Workforce

22

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3402021512.52022501.12023488.920244552025
영업이익100M KRW1202132.6202249.9202353.5202445.32025
순이익100M KRW-2.5202124.5202236.6202337.8202444.72025
Item20252024202320222021
자산총계379.2억원387.3억원367억원346.8억원305.1억원
부채총계147.2억원190.5억원208억원224.3억원207.2억원
자본총계232억원196.8억원159.1억원122.5억원98억원
매출액455억원488.9억원501.1억원512.5억원340억원
영업이익45.3억원53.5억원49.9억원32.6억원1억원
순이익44.7억원37.8억원36.6억원24.5억원-2.5억원

VII.Financial Ratios

FY2025 basis

9.96%

영업이익률

9.83%

순이익률

11.8%

ROA

19.28%

ROE

63.43%

부채비율

61.19%

자기자본비율

VIII.R&D Activity

Fields 재료 > 주조/용접/접합

Keywords 주물공정, 회수사습도, 회수사, 회수사온도

YearProjectsPapersPatents
2021100
2020100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

도현 투심보고서 | Alpha Lenz