도일에코텍

비상장계속사업자

DOILL ECOTEC CO.,LTD.

이승태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

도일에코텍

Business Reg. No. 1378115328 · CEO 이승태

I.Investment Overview

Target도일에코텍 (1378115328)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명도일에코텍
영문명DOILL ECOTEC CO.,LTD.
대표자이승태
사업자등록번호1378115328
법인등록번호1201110134974
설립일1996.06.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW98.720201762022197.92023126.52024131.72025
영업이익100M KRW1.7202013.4202212.62023-22.72024-10.32025
순이익100M KRW3.1202012.2202211.62023-18.32024-12.22025
Item20252024202320222020
자산총계255.3억원269억원263.1억원226.7억원147.3억원
부채총계152.3억원153억원128억원102.4억원36.7억원
자본총계103억원116억원135.1억원124.3억원110.6억원
매출액131.7억원126.5억원197.9억원176억원98.7억원
영업이익-10.3억원-22.7억원12.6억원13.4억원1.7억원
순이익-12.2억원-18.3억원11.6억원12.2억원3.1억원

VI.Financial Ratios

FY2025 basis

-7.85%

영업이익률

-9.26%

순이익률

-4.78%

ROA

-11.84%

ROE

147.9%

부채비율

40.34%

자기자본비율

VII.R&D Activity

Fields 화학 > 고분자화학 · 생명과학 > 산업바이오 · 원자력 > 방사선기술

Keywords 바이오가스화, 생분해, 병합 혐기성소화, 탄소중립, 재자원화

YearProjectsPapersPatents
2026200
2025200
2023001
2022103
2021101
2020100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

도일에코텍 투심보고서 | Alpha Lenz