두잉씨앤에스

비상장계속사업자

DOING C&S CO.,LTD

이상권

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

두잉씨앤에스

Business Reg. No. 1208114786 · CEO 이상권

I.Investment Overview

Target두잉씨앤에스 (1208114786)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명두잉씨앤에스
영문명DOING C&S CO.,LTD
대표자이상권
사업자등록번호1208114786
법인등록번호1101110377617
설립일1984.07.06
종업원수3,085명

V.Workforce

3,085

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,471.420212,853.720223,129.720232,525.920242,669.42025
영업이익100M KRW412021101.3202280.3202331.7202420.32025
순이익100M KRW51.72021135.82022169.4202362.7202440.42025
Item20252024202320222021
자산총계1,330.4억원1,346.5억원1,416.4억원1,299.3억원1,194.9억원
부채총계529.4억원565.3억원687.8억원727억원750.4억원
자본총계801억원781.2억원728.6억원572.4억원444.5억원
매출액2,669.4억원2,525.9억원3,129.7억원2,853.7억원2,471.4억원
영업이익20.3억원31.7억원80.3억원101.3억원41억원
순이익40.4억원62.7억원169.4억원135.8억원51.7억원

VII.Financial Ratios

FY2025 basis

0.76%

영업이익률

1.51%

순이익률

3.03%

ROA

5.04%

ROE

66.09%

부채비율

60.21%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

두잉씨앤에스 투심보고서 | Alpha Lenz