도준해운

비상장계속사업자

DOJUN Shipping Co,Ltd

최용도

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

도준해운

Business Reg. No. 1078652972 · CEO 최용도

I.Investment Overview

Target도준해운 (1078652972)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명도준해운
영문명DOJUN Shipping Co,Ltd
대표자최용도
사업자등록번호1078652972
법인등록번호1101113057662
설립일2004.07.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW24.1201819.1201949.6202250.42023662024
영업이익100M KRW-0.72018-3.5201915.1202252023282024
순이익100M KRW2.420181.120192.5202212.8202315.72024
Item20242023202220192018
자산총계106.4억원132억원169.9억원54.4억원90.7억원
부채총계69.8억원111.1억원157.8억원38.9억원76.2억원
자본총계36.5억원20.8억원12.1억원15.5억원14.5억원
매출액66억원50.4억원49.6억원19.1억원24.1억원
영업이익28억원5억원15.1억원-3.5억원-7,446만원
순이익15.7억원12.8억원2.5억원1.1억원2.4억원

VI.Financial Ratios

FY2024 basis

42.44%

영업이익률

23.78%

순이익률

14.76%

ROA

42.97%

ROE

191.14%

부채비율

34.35%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

도준해운 투심보고서 | Alpha Lenz