동아전기

비상장계속사업자

DONG-A ELECTRIC CO.,LTD

신상균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동아전기

Business Reg. No. 1368117420 · CEO 신상균

I.Investment Overview

Target동아전기 (1368117420)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동아전기
영문명DONG-A ELECTRIC CO.,LTD
대표자신상균
사업자등록번호1368117420
법인등록번호1201110129305
설립일1996.02.10
종업원수19명

V.Workforce

19

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW113.32021131.32022161.920231702024183.42025
영업이익100M KRW-7.4202113.6202215.4202312.1202414.72025
순이익100M KRW-8202110.2202210.320237.920248.72025
Item20252024202320222021
자산총계260억원271.5억원177.4억원174억원138.1억원
부채총계151.6억원171.8억원85.7억원89.6억원60.9억원
자본총계108.4억원99.7억원91.8억원84.5억원77.2억원
매출액183.4억원170억원161.9억원131.3억원113.3억원
영업이익14.7억원12.1억원15.4억원13.6억원-7.4억원
순이익8.7억원7.9억원10.3억원10.2억원-8억원

VII.Financial Ratios

FY2025 basis

8%

영업이익률

4.76%

순이익률

3.36%

ROA

8.05%

ROE

139.87%

부채비율

41.69%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동아전기 투심보고서 | Alpha Lenz