동아스포츠센터

비상장계속사업자

DONG-A SPORTS CENTER.CO.,LTD

차도열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동아스포츠센터

Business Reg. No. 5028605728 · CEO 차도열

I.Investment Overview

Target동아스포츠센터 (5028605728)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동아스포츠센터
영문명DONG-A SPORTS CENTER.CO.,LTD
대표자차도열
사업자등록번호5028605728
법인등록번호1701110404963
설립일2010.06.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW13.720219.720227.9202311.5202413.32025
영업이익100M KRW-0.92021-1.12022-2.42023-020241.22025
순이익100M KRW-1.72021-4.22022-6.72023-5.220243.32025
Item20252024202320222021
자산총계270.3억원273.3억원269.3억원276억원121.7억원
부채총계120.5억원120.1억원110.9억원111억원111.3억원
자본총계149.9억원153.2억원158.4억원165억원10.4억원
매출액13.3억원11.5억원7.9억원9.7억원13.7억원
영업이익1.2억원-401만원-2.4억원-1.1억원-9,066만원
순이익3.3억원-5.2억원-6.7억원-4.2억원-1.7억원

VI.Financial Ratios

FY2025 basis

8.72%

영업이익률

25.21%

순이익률

1.24%

ROA

2.23%

ROE

80.38%

부채비율

55.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동아스포츠센터 투심보고서 | Alpha Lenz