동방페이퍼

비상장계속사업자

DONG BANG PAPER Co.,LTD.

김형수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동방페이퍼

Business Reg. No. 1288640134 · CEO 김형수

I.Investment Overview

Target동방페이퍼 (1288640134)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동방페이퍼
영문명DONG BANG PAPER Co.,LTD.
대표자김형수
사업자등록번호1288640134
법인등록번호2850110160832
설립일2009.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW251.22021288.62022223.12023179.72024172.12025
영업이익100M KRW3.220215.620220.52023-5.5202452025
순이익100M KRW1.920212.82022-4.82023-1120244.82025
Item20252024202320222021
자산총계128.6억원174.2억원187억원183억원114.4억원
부채총계114.4억원149.4억원151.2억원144.9억원91.3억원
자본총계14.2억원24.8억원35.8억원38.1억원23억원
매출액172.1억원179.7억원223.1억원288.6억원251.2억원
영업이익5억원-5.5억원4,826만원5.6억원3.2억원
순이익4.8억원-11억원-4.8억원2.8억원1.9억원

VI.Financial Ratios

FY2025 basis

2.88%

영업이익률

2.82%

순이익률

3.77%

ROA

34.11%

ROE

805.18%

부채비율

11.05%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동방페이퍼 투심보고서 | Alpha Lenz