동도전자

비상장계속사업자

Dong Do Elec Co., Ltd.

하 정 웅

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동도전자

Business Reg. No. 1358101100 · CEO 하 정 웅

I.Investment Overview

Target동도전자 (1358101100)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동도전자
영문명Dong Do Elec Co., Ltd.
대표자하 정 웅
사업자등록번호1358101100
법인등록번호1301110005892
설립일1986.07.07
종업원수9명

V.Workforce

9

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW57.52020227.42022394.92023496.920244222025
영업이익100M KRW-4.620205.52022-12.22023-14.22024-20.42025
순이익100M KRW41.92020-44.42022-962023-482024-59.12025
Item20252024202320222020
자산총계250.4억원359.1억원390.1억원453.4억원446.8억원
부채총계41.6억원86.7억원53.6억원23.2억원36.7억원
자본총계208.9억원272.4억원336.4억원430.2억원410.1억원
매출액422억원496.9억원394.9억원227.4억원57.5억원
영업이익-20.4억원-14.2억원-12.2억원5.5억원-4.6억원
순이익-59.1억원-48억원-96억원-44.4억원41.9억원

VII.Financial Ratios

FY2025 basis

-4.84%

영업이익률

-14.01%

순이익률

-23.61%

ROA

-28.31%

ROE

19.91%

부채비율

83.39%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동도전자 투심보고서 | Alpha Lenz