동은단조

비상장계속사업자

DONG EUN FORGING CO., LTD.

서경원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동은단조

Business Reg. No. 6038118711 · CEO 서경원

I.Investment Overview

Target동은단조 (6038118711)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동은단조
영문명DONG EUN FORGING CO., LTD.
대표자서경원
사업자등록번호6038118711
법인등록번호1801110139435
설립일1993.03.25
종업원수276명

V.Workforce

276

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3,261.420213,531.620223,648.820233,815.320243,813.12025
영업이익100M KRW91.12021137.72022156202331202498.42025
순이익100M KRW40.6202142.8202212.3202321.9202434.32025
Item20252024202320222021
자산총계2,971.4억원2,982.7억원2,917.7억원2,935.7억원2,639.2억원
부채총계1,764.8억원1,842.5억원1,809.6억원1,776.8억원1,769.1억원
자본총계1,206.6억원1,140.2억원1,108.1억원1,158.9억원870.1억원
매출액3,813.1억원3,815.3억원3,648.8억원3,531.6억원3,261.4억원
영업이익98.4억원31억원156억원137.7억원91.1억원
순이익34.3억원21.9억원12.3억원42.8억원40.6억원

VII.Financial Ratios

FY2025 basis

2.58%

영업이익률

0.9%

순이익률

1.15%

ROA

2.84%

ROE

146.27%

부채비율

40.61%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동은단조 투심보고서 | Alpha Lenz