동곤지암터미널

비상장

Dong Gonjiam Terminal Co.,Ltd

이상범

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동곤지암터미널

Business Reg. No. 2858801684 · CEO 이상범

I.Investment Overview

Target동곤지암터미널 (2858801684)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동곤지암터미널
영문명Dong Gonjiam Terminal Co.,Ltd
대표자이상범
사업자등록번호2858801684
법인등록번호1342110237499
설립일2020.11.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-1.62021-1.32022-1.22023-12024-0.42025
순이익100M KRW-3.52021-6.82022-8.32023-8.42024-8.92025
Item20252024202320222021
자산총계275.3억원274.8억원274.8억원274.8억원218.7억원
부채총계311.3억원301.9억원293.4억원285.1억원222.3억원
자본총계-36억원-27.1억원-18.7억원-10.3억원-3.5억원
매출액0원
영업이익-4,351만원-1억원-1.2억원-1.3억원-1.6억원
순이익-8.9억원-8.4억원-8.3억원-6.8억원-3.5억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-3.23%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동곤지암터미널 투심보고서 | Alpha Lenz