동해기계

비상장계속사업자

DONG HAE MACHINERY CO.,LTD

장경수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동해기계

Business Reg. No. 6098137550 · CEO 장경수

I.Investment Overview

Target동해기계 (6098137550)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동해기계
영문명DONG HAE MACHINERY CO.,LTD
대표자장경수
사업자등록번호6098137550
법인등록번호1942110035453
설립일1999.06.14
종업원수109명

V.Workforce

109

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW910.42021965.42022943.82023769.52024742.22025
영업이익100M KRW90.7202188.5202275.62023252024-67.92025
순이익100M KRW72.7202165.4202245.820232.12024-101.32025
Item20252024202320222021
자산총계1,420.3억원1,452억원1,178.9억원1,099.8억원950.7억원
부채총계1,069.5억원1,000억원876.4억원843.1억원758.8억원
자본총계350.7억원452억원302.5억원256.7억원191.8억원
매출액742.2억원769.5억원943.8억원965.4억원910.4억원
영업이익-67.9억원25억원75.6억원88.5억원90.7억원
순이익-101.3억원2.1억원45.8억원65.4억원72.7억원

VII.Financial Ratios

FY2025 basis

-9.15%

영업이익률

-13.65%

순이익률

-7.13%

ROA

-28.88%

ROE

304.92%

부채비율

24.7%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동해기계 투심보고서 | Alpha Lenz