동화인더스트리

비상장계속사업자

DONG HWA IND.CO.,LTD

김성은

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동화인더스트리

Business Reg. No. 5038145387 · CEO 김성은

I.Investment Overview

Target동화인더스트리 (5038145387)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동화인더스트리
영문명DONG HWA IND.CO.,LTD
대표자김성은
사업자등록번호5038145387
법인등록번호1701110173344
설립일2000.05.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2172021241.62022140.9202347.9202448.52025
영업이익100M KRW43.1202162.12022392023-15.22024-6.12025
순이익100M KRW50.3202157.6202242.8202322.22024-7.32025
Item20252024202320222021
자산총계464.9억원505.1억원494.9억원502.6억원474.1억원
부채총계159.3억원168.6억원156.9억원189.7억원183.4억원
자본총계305.6억원336.5억원338억원312.9억원290.8억원
매출액48.5억원47.9억원140.9억원241.6억원217억원
영업이익-6.1억원-15.2억원39억원62.1억원43.1억원
순이익-7.3억원22.2억원42.8억원57.6억원50.3억원

VI.Financial Ratios

FY2025 basis

-12.65%

영업이익률

-15%

순이익률

-1.56%

ROA

-2.38%

ROE

52.12%

부채비율

65.74%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동화인더스트리 투심보고서 | Alpha Lenz