동화산업

비상장계속사업자

DONG HWA INDUSTRY CO.,LTD.

이우각

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동화산업

Business Reg. No. 1318195853 · CEO 이우각

I.Investment Overview

Target동화산업 (1318195853)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동화산업
영문명DONG HWA INDUSTRY CO.,LTD.
대표자이우각
사업자등록번호1318195853
법인등록번호1201110398017
설립일2006.03.10
종업원수0명

V.Workforce

0

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW173.92021118.12022125.12023196.52024243.52025
영업이익100M KRW29.7202110.8202216.3202355.72024372025
순이익100M KRW24.820215.520225.5202344.2202429.52025
Item20252024202320222021
자산총계246.2억원224억원194.6억원191.4억원185.5억원
부채총계61.7억원59억원28.5억원30.8억원30.5억원
자본총계184.4억원164.9억원166.1억원160.6억원155억원
매출액243.5억원196.5억원125.1억원118.1억원173.9억원
영업이익37억원55.7억원16.3억원10.8억원29.7억원
순이익29.5억원44.2억원5.5억원5.5억원24.8억원

VII.Financial Ratios

FY2025 basis

15.19%

영업이익률

12.11%

순이익률

11.98%

ROA

15.99%

ROE

33.47%

부채비율

74.92%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동화산업 투심보고서 | Alpha Lenz