동일테크

비상장계속사업자

Dong il Technology Co.,Ltd

안광길

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동일테크

Business Reg. No. 1238160799 · CEO 안광길

I.Investment Overview

Target동일테크 (1238160799)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동일테크
영문명Dong il Technology Co.,Ltd
대표자안광길
사업자등록번호1238160799
법인등록번호1351110054109
설립일2000.09.21
종업원수23명

V.Workforce

23

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW189.12021149.22022160.72023147.22024150.92025
영업이익100M KRW13.320218.520229.4202310202412.52025
순이익100M KRW16.120214.920226.220236.320246.22025
Item20252024202320222021
자산총계291.7억원268.7억원259.3억원246.4억원232.4억원
부채총계154.5억원160.5억원151.7억원148.6억원132.6억원
자본총계137.2억원108.1억원107.5억원97.7억원99.8억원
매출액150.9억원147.2억원160.7억원149.2억원189.1억원
영업이익12.5억원10억원9.4억원8.5억원13.3억원
순이익6.2억원6.3억원6.2억원4.9억원16.1억원

VII.Financial Ratios

FY2025 basis

8.29%

영업이익률

4.12%

순이익률

2.13%

ROA

4.54%

ROE

112.55%

부채비율

47.05%

자기자본비율

VIII.R&D Activity

Fields 전기/전자 > 계측기기

Keywords 동적범위, 가속도 센서, 계측시스템

YearProjectsPapersPatents
2018000
2017100
2016100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동일테크 투심보고서 | Alpha Lenz