동진건설

비상장

DONG JIN CONSTRUCTION CO. LTD

-

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동진건설

Business Reg. No. · CEO

I.Investment Overview

Target동진건설 ()
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동진건설
영문명DONG JIN CONSTRUCTION CO. LTD
대표자
사업자등록번호

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW110.42021118.420221292023309.32024197.72025
영업이익100M KRW-52021-5.42022-14.520230.52024-30.92025
순이익100M KRW6.2202174.820225.3202315.82024-102025
Item20252024202320222021
자산총계494.6억원506.5억원435억원445.9억원452.5억원
부채총계79억원85.4억원26억원43.3억원137.8억원
자본총계415.6억원421.1억원409억원402.6억원314.7억원
매출액197.7억원309.3억원129억원118.4억원110.4억원
영업이익-30.9억원5,463만원-14.5억원-5.4억원-5억원
순이익-10억원15.8억원5.3억원74.8억원6.2억원

VI.Financial Ratios

FY2025 basis

-15.65%

영업이익률

-5.07%

순이익률

-2.03%

ROA

-2.41%

ROE

19.01%

부채비율

84.03%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동진건설 투심보고서 | Alpha Lenz