동진금속

비상장계속사업자

DONG JIN METAL CO.,LTD.

최성주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동진금속

Business Reg. No. 5048123237 · CEO 최성주

I.Investment Overview

Target동진금속 (5048123237)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동진금속
영문명DONG JIN METAL CO.,LTD.
대표자최성주
사업자등록번호5048123237
법인등록번호1701110114091
설립일1996.12.20
종업원수58명

V.Workforce

58

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW375.92021406.42022390.32023349.12024352.22025
영업이익100M KRW92021920227.520237.82024-5.52025
순이익100M KRW320214.520221.120230.42024-8.72025
Item20252024202320222021
자산총계255억원254.5억원284.5억원275.9억원276.7억원
부채총계180.2억원171억원201.4억원193.8억원199.1억원
자본총계74.8억원83.5억원83.1억원82억원77.5억원
매출액352.2억원349.1억원390.3억원406.4억원375.9억원
영업이익-5.5억원7.8억원7.5억원9억원9억원
순이익-8.7억원3,779만원1.1억원4.5억원3억원

VII.Financial Ratios

FY2025 basis

-1.55%

영업이익률

-2.48%

순이익률

-3.42%

ROA

-11.67%

ROE

241.05%

부채비율

29.32%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동진금속 투심보고서 | Alpha Lenz