동국제관공업

비상장계속사업자

DONG KOOK STEEL DRUM

이종우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동국제관공업

Business Reg. No. 1228118342 · CEO 이종우

I.Investment Overview

Target동국제관공업 (1228118342)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동국제관공업
영문명DONG KOOK STEEL DRUM
대표자이종우
사업자등록번호1228118342
법인등록번호1243110003296
설립일1977.10.11
종업원수15명

V.Workforce

15

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW158.32021133.72022111.72023116.32024116.22025
영업이익100M KRW10202112.8202214.2202316.4202419.62025
순이익100M KRW12.6202114.9202219.6202318.7202429.32025
Item20252024202320222021
자산총계318.3억원267.2억원254.3억원227.2억원224.1억원
부채총계14.3억원11억원12.2억원13억원13.7억원
자본총계304억원256.2억원242.1억원214.3억원210.4억원
매출액116.2억원116.3억원111.7억원133.7억원158.3억원
영업이익19.6억원16.4억원14.2억원12.8억원10억원
순이익29.3억원18.7억원19.6억원14.9억원12.6억원

VII.Financial Ratios

FY2025 basis

16.9%

영업이익률

25.21%

순이익률

9.2%

ROA

9.64%

ROE

4.71%

부채비율

95.5%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동국제관공업 투심보고서 | Alpha Lenz