동광합철

비상장계속사업자

DONG KWANG METAL CO., LTD.

김용우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동광합철

Business Reg. No. 1288125782 · CEO 김용우

I.Investment Overview

Target동광합철 (1288125782)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동광합철
영문명DONG KWANG METAL CO., LTD.
대표자김용우
사업자등록번호1288125782
법인등록번호1156110012523
설립일1996.11.01
종업원수9명

V.Workforce

9

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW205.220221882023184.92024174.62025
영업이익100M KRW22.8202219.8202318.3202414.62025
순이익100M KRW20.220228.7202315202411.52025
Item2025202420232022
자산총계169.8억원119.5억원124.8억원128.4억원
부채총계87.6억원24.9억원35억원29.3억원
자본총계82.1억원94.6억원89.8억원99.1억원
매출액174.6억원184.9억원188억원205.2억원
영업이익14.6억원18.3억원19.8억원22.8억원
순이익11.5억원15억원8.7억원20.2억원

VII.Financial Ratios

FY2025 basis

8.35%

영업이익률

6.57%

순이익률

6.76%

ROA

13.97%

ROE

106.68%

부채비율

48.38%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동광합철 투심보고서 | Alpha Lenz