동광

비상장계속사업자

DONG KWANG

조용섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동광

Business Reg. No. 1348101771 · CEO 조용섭

I.Investment Overview

Target동광 (1348101771)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동광
영문명DONG KWANG
대표자조용섭
사업자등록번호1348101771
법인등록번호1350110029609
설립일1976.02.01
종업원수55명

V.Workforce

55

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW197.72021210.62022214.22023220.320242222025
영업이익100M KRW20.7202123.6202233.2202336.9202430.62025
순이익100M KRW18.6202118.8202228.7202328.5202423.62025
Item20252024202320222021
자산총계163억원171.1억원157.8억원170.9억원170.4억원
부채총계59.7억원88.3억원102.5억원88.9억원102.2억원
자본총계103.3억원82.8억원55.3억원81.9억원68.2억원
매출액222억원220.3억원214.2억원210.6억원197.7억원
영업이익30.6억원36.9억원33.2억원23.6억원20.7억원
순이익23.6억원28.5억원28.7억원18.8억원18.6억원

VII.Financial Ratios

FY2025 basis

13.77%

영업이익률

10.61%

순이익률

14.45%

ROA

22.79%

ROE

57.73%

부채비율

63.4%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동광 투심보고서 | Alpha Lenz