동남주택산업

비상장계속사업자

DONG-NAM HOUSING INDUSTRIAL CO.,LTD

김진영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동남주택산업

Business Reg. No. 2118127082 · CEO 김진영

I.Investment Overview

Target동남주택산업 (2118127082)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동남주택산업
영문명DONG-NAM HOUSING INDUSTRIAL CO.,LTD
대표자김진영
사업자등록번호2118127082
법인등록번호1101110139265
설립일1973.01.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW10.82020114.620215.5202215.5202399.72024
영업이익100M KRW-13.6202062.32021-13.62022-8.3202348.12024
순이익100M KRW48202034.720211.120221.1202361.82024
Item20242023202220212020
자산총계331.3억원304억원306.4억원335.7억원745.2억원
부채총계66.9억원111.4억원122.3억원141.9억원207.2억원
자본총계264.5억원192.7억원184.1억원193.8억원538억원
매출액99.7억원15.5억원5.5억원114.6억원10.8억원
영업이익48.1억원-8.3억원-13.6억원62.3억원-13.6억원
순이익61.8억원1.1억원1.1억원34.7억원48억원

VI.Financial Ratios

FY2024 basis

48.3%

영업이익률

62.05%

순이익률

18.67%

ROA

23.38%

ROE

25.29%

부채비율

79.82%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동남주택산업 투심보고서 | Alpha Lenz