동서기전

비상장

Dong Seo Mechotronics.Co.,Ltd

김연규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동서기전

Business Reg. No. 6098109165 · CEO 김연규

I.Investment Overview

Target동서기전 (6098109165)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동서기전
영문명Dong Seo Mechotronics.Co.,Ltd
대표자김연규
사업자등록번호6098109165
법인등록번호1942110004507
설립일1980.07.20
종업원수29명

V.Workforce

29

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW258.32021287.92022303.32023297.12024473.52025
영업이익100M KRW12.820216.720223.820235.52024102025
순이익100M KRW55.4202129.620226.32023112024162025
Item20252024202320222021
자산총계263.2억원375.9억원312억원226.7억원197.5억원
부채총계105.9억원234.5억원181.6억원102.6억원103억원
자본총계157.3억원141.3억원130.3억원124억원94.5억원
매출액473.5억원297.1억원303.3억원287.9억원258.3억원
영업이익10억원5.5억원3.8억원6.7억원12.8억원
순이익16억원11억원6.3억원29.6억원55.4억원

VII.Financial Ratios

FY2025 basis

2.12%

영업이익률

3.37%

순이익률

6.07%

ROA

10.15%

ROE

67.34%

부채비율

59.76%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동서기전 투심보고서 | Alpha Lenz