동황토산

비상장계속사업자

Dong Whang Korea Ginseng

이동은

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동황토산

Business Reg. No. 1058746961 · CEO 이동은

I.Investment Overview

Target동황토산 (1058746961)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동황토산
영문명Dong Whang Korea Ginseng
대표자이동은
사업자등록번호1058746961
법인등록번호1101114398974
설립일2010.07.22
종업원수56명

V.Workforce

56

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.4202147.52022144.12023192.12024231.82025
영업이익100M KRW-5.420212.9202214.3202314.8202413.92025
순이익100M KRW-7.920210.3202211.5202314.8202410.62025
Item20252024202320222021
자산총계303억원298.4억원277.2억원266.2억원247.4억원
부채총계148.2억원154.3억원147.9억원148.5억원129.9억원
자본총계154.7억원144.1억원129.3억원117.8억원117.5억원
매출액231.8억원192.1억원144.1억원47.5억원4,057만원
영업이익13.9억원14.8억원14.3억원2.9억원-5.4억원
순이익10.6억원14.8억원11.5억원2,588만원-7.9억원

VII.Financial Ratios

FY2025 basis

5.99%

영업이익률

4.57%

순이익률

3.49%

ROA

6.84%

ROE

95.82%

부채비율

51.07%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동황토산 투심보고서 | Alpha Lenz