동우개발

비상장계속사업자

dong woo

박석중

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동우개발

Business Reg. No. 1298603239 · CEO 박석중

I.Investment Overview

Target동우개발 (1298603239)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동우개발
영문명dong woo
대표자박석중
사업자등록번호1298603239
법인등록번호1311110174050
설립일2006.11.06
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW169.82025
영업이익100M KRW-16.12021-25.82022-11.72023-8.6202422.92025
순이익100M KRW-26.72021-31.82022-4.82023-51.22024-6.62025
Item20252024202320222021
자산총계982.9억원1,101.4억원1,117.6억원752.3억원656.3억원
부채총계1,345.5억원1,457.4억원1,422.4억원1,052.3억원924.4억원
자본총계-362.6억원-356억원-304.8억원-300억원-268.1억원
매출액169.8억원
영업이익22.9억원-8.6억원-11.7억원-25.8억원-16.1억원
순이익-6.6억원-51.2억원-4.8억원-31.8억원-26.7억원

VII.Financial Ratios

FY2025 basis

13.51%

영업이익률

-3.9%

순이익률

-0.67%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동우개발 투심보고서 | Alpha Lenz