동우종합목재

비상장계속사업자

DONG WOO LUMBER CO.LTD

심재원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동우종합목재

Business Reg. No. 1378117156 · CEO 심재원

I.Investment Overview

Target동우종합목재 (1378117156)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동우종합목재
영문명DONG WOO LUMBER CO.LTD
대표자심재원
사업자등록번호1378117156
법인등록번호1201110145294
설립일1997.01.07
종업원수4명

V.Workforce

4

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW142.62021124.32022114.4202399.42024802025
영업이익100M KRW1520217.82022-0.22023-3.420240.72025
순이익100M KRW9.220210.320220.12023-10.420240.92025
Item20252024202320222021
자산총계111.3억원136.1억원141.7억원140억원148.4억원
부채총계57.9억원83.6억원77.7억원74.7억원81.4억원
자본총계53.4억원52.5억원63.9억원65.3억원67억원
매출액80억원99.4억원114.4억원124.3억원142.6억원
영업이익6,599만원-3.4억원-2,185만원7.8억원15억원
순이익8,529만원-10.4억원1,155만원3,459만원9.2억원

VII.Financial Ratios

FY2025 basis

0.83%

영업이익률

1.07%

순이익률

0.77%

ROA

1.6%

ROE

108.55%

부채비율

47.95%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동우종합목재 투심보고서 | Alpha Lenz