동양산업

비상장계속사업자

DONG YANG

황종영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동양산업

Business Reg. No. 1348671966 · CEO 황종영

I.Investment Overview

Target동양산업 (1348671966)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동양산업
영문명DONG YANG
대표자황종영
사업자등록번호1348671966
법인등록번호1314110250523
설립일2010.12.01
종업원수76명

V.Workforce

76

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW186.92021266.22022247.62023293.72024239.42025
영업이익100M KRW5.3202121.1202232.1202338.9202422.62025
순이익100M KRW14.1202114.9202225202331202419.42025
Item20252024202320222021
자산총계269.9억원267.4억원249.8억원247.5억원223억원
부채총계114.9억원131.9억원145.3억원168억원158.4억원
자본총계154.9억원135.5억원104.5억원79.5억원64.6억원
매출액239.4억원293.7억원247.6억원266.2억원186.9억원
영업이익22.6억원38.9억원32.1억원21.1억원5.3억원
순이익19.4억원31억원25억원14.9억원14.1억원

VII.Financial Ratios

FY2025 basis

9.42%

영업이익률

8.11%

순이익률

7.19%

ROA

12.53%

ROE

74.18%

부채비율

57.41%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동양산업 투심보고서 | Alpha Lenz