동양벤드

비상장계속사업자

DONG YANG BEND CO.,LTD.

홍성돈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동양벤드

Business Reg. No. 1368129187 · CEO 홍성돈

I.Investment Overview

Target동양벤드 (1368129187)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동양벤드
영문명DONG YANG BEND CO.,LTD.
대표자홍성돈
사업자등록번호1368129187
법인등록번호1244110034588
설립일1998.10.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW454.12021606.42022687.42023704.22024557.92025
영업이익100M KRW22.3202138.6202272.4202378.5202453.92025
순이익100M KRW16202125.6202250.3202395.7202445.62025
Item20252024202320222021
자산총계490.6억원506.9억원582.3억원599.6억원576.8억원
부채총계150억원211.8억원365.1억원432.8억원435.6억원
자본총계340.7억원295억원217.1억원166.8억원141.2억원
매출액557.9억원704.2억원687.4억원606.4억원454.1억원
영업이익53.9억원78.5억원72.4억원38.6억원22.3억원
순이익45.6억원95.7억원50.3억원25.6억원16억원

VI.Financial Ratios

FY2025 basis

9.66%

영업이익률

8.18%

순이익률

9.3%

ROA

13.4%

ROE

44.02%

부채비율

69.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동양벤드 투심보고서 | Alpha Lenz