동양에프티

비상장계속사업자

Dong Yang FT Corp.

차승호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동양에프티

Business Reg. No. 2158773654 · CEO 차승호

I.Investment Overview

Target동양에프티 (2158773654)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동양에프티
영문명Dong Yang FT Corp.
대표자차승호
사업자등록번호2158773654
법인등록번호1101114961888
설립일2012.09.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2602021340.22022464.92023554.62024508.12025
영업이익100M KRW46.3202151.2202253.72023902024178.52025
순이익100M KRW36202135.6202242.8202372.120241372025
Item20252024202320222021
자산총계418.4억원291.3억원224.2억원169.6억원163.6억원
부채총계112.4억원82.3억원64.4억원40.5억원60.2억원
자본총계306억원209억원159.8억원129.1억원103.4억원
매출액508.1억원554.6억원464.9억원340.2억원260억원
영업이익178.5억원90억원53.7억원51.2억원46.3억원
순이익137억원72.1억원42.8억원35.6억원36억원

VI.Financial Ratios

FY2025 basis

35.12%

영업이익률

26.97%

순이익률

32.76%

ROA

44.79%

ROE

36.73%

부채비율

73.14%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동양에프티 투심보고서 | Alpha Lenz