동양산업

비상장계속사업자

DONG YANG IND.CO.

현종원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동양산업

Business Reg. No. 6228106462 · CEO 현종원

I.Investment Overview

Target동양산업 (6228106462)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동양산업
영문명DONG YANG IND.CO.
대표자현종원
사업자등록번호6228106462
법인등록번호1846110003644
설립일1990.07.14
종업원수8명

V.Workforce

8

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1612021155.62022162.82023156.92024125.92025
영업이익100M KRW1.120212.620220.72023-42024-16.12025
순이익100M KRW5.82021-6.120220.42023-82024-9.42025
Item20252024202320222021
자산총계133.6억원151.1억원171.2억원136.1억원152.2억원
부채총계97.4억원112.2억원119.6억원92.5억원95.2억원
자본총계36.2억원38.9억원51.6억원43.6억원57억원
매출액125.9억원156.9억원162.8억원155.6억원161억원
영업이익-16.1억원-4억원6,528만원2.6억원1.1억원
순이익-9.4억원-8억원4,141만원-6.1억원5.8억원

VII.Financial Ratios

FY2025 basis

-12.78%

영업이익률

-7.47%

순이익률

-7.05%

ROA

-26.02%

ROE

269.23%

부채비율

27.08%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동양산업 투심보고서 | Alpha Lenz