동양정공

비상장계속사업자

DONG YANG JUNG GONG

최종진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동양정공

Business Reg. No. 3148137934 · CEO 최종진

I.Investment Overview

Target동양정공 (3148137934)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동양정공
영문명DONG YANG JUNG GONG
대표자최종진
사업자등록번호3148137934
법인등록번호1601110108434
설립일2000.12.01
종업원수90명

V.Workforce

90

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW188.52021201.72022237.42023328.42024482.72025
영업이익100M KRW-0.42021-0.820226.120231.72024182025
순이익100M KRW-12021-2.72022520234.9202416.72025
Item20252024202320222021
자산총계278.4억원290.9억원224억원229.6억원207.7억원
부채총계183.1억원212.3억원150.2억원160.8억원136.3억원
자본총계95.3억원78.6억원73.8억원68.8억원71.5억원
매출액482.7억원328.4억원237.4억원201.7억원188.5억원
영업이익18억원1.7억원6.1억원-8,167만원-4,051만원
순이익16.7억원4.9억원5억원-2.7억원-1억원

VII.Financial Ratios

FY2025 basis

3.73%

영업이익률

3.45%

순이익률

5.99%

ROA

17.5%

ROE

192.09%

부채비율

34.24%

자기자본비율

VIII.R&D Activity

Fields 재료 > 고분자재료 · 기계 > 자동차/철도차량

Keywords 모듈화, 나노클레이, 에너지효율, 전기버스, 내화

YearProjectsPapersPatents
2021101
2020111
2019210
2018510
2017201
2014000
2012100
2011100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동양정공 투심보고서 | Alpha Lenz