동아석재산업

비상장계속사업자

DONGA STONE

이종근외

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동아석재산업

Business Reg. No. 1278158276 · CEO 이종근외

I.Investment Overview

Target동아석재산업 (1278158276)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동아석재산업
영문명DONGA STONE
대표자이종근외
사업자등록번호1278158276
법인등록번호1154110007338
설립일1999.01.02
종업원수32명

V.Workforce

32

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW114202185.2202290.22023116.72024102.12025
영업이익100M KRW28.520211.32022220237.320241.52025
순이익100M KRW26.820216.1202210.92023420244.52025
Item20252024202320222021
자산총계411.4억원400.2억원372.5억원362.5억원370.3억원
부채총계148.8억원142.1억원135.2억원123.2억원122.6억원
자본총계262.7억원258.1억원237.2억원239.3억원247.7억원
매출액102.1억원116.7억원90.2억원85.2억원114억원
영업이익1.5억원7.3억원2억원1.3억원28.5억원
순이익4.5억원4억원10.9억원6.1억원26.8억원

VII.Financial Ratios

FY2025 basis

1.5%

영업이익률

4.45%

순이익률

1.1%

ROA

1.73%

ROE

56.63%

부채비율

63.85%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동아석재산업 투심보고서 | Alpha Lenz