동아하우징

비상장계속사업자

Dongahouseing

박선호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동아하우징

Business Reg. No. 2678601187 · CEO 박선호

I.Investment Overview

Target동아하우징 (2678601187)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동아하우징
영문명Dongahouseing
대표자박선호
사업자등록번호2678601187
법인등록번호1342110214273
설립일2019.03.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW196.72021260.22022535.4202302025
영업이익100M KRW-40.7202164.82022180.32023-9.42024-2.22025
순이익100M KRW-62.92021302022133.62023-14.82024-0.52025
Item20252024202320222021
자산총계234.1억원236.1억원390.8억원630.6억원531.9억원
부채총계55.4억원56.9억원196.8억원570.3억원501.6억원
자본총계178.7억원179.2억원194억원60.3억원30.4억원
매출액0원535.4억원260.2억원196.7억원
영업이익-2.2억원-9.4억원180.3억원64.8억원-40.7억원
순이익-5,352만원-14.8억원133.6억원30억원-62.9억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-0.23%

ROA

-0.3%

ROE

31.03%

부채비율

76.32%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동아하우징 투심보고서 | Alpha Lenz