동방물류센터

비상장계속사업자

Dongbang Logistics Center

김정훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동방물류센터

Business Reg. No. 6028142085 · CEO 김정훈

I.Investment Overview

Target동방물류센터 (6028142085)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동방물류센터
영문명Dongbang Logistics Center
대표자김정훈
사업자등록번호6028142085
법인등록번호1801110589359
설립일2007.04.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW43.82017164.12022159.72023199.22024215.82025
영업이익100M KRW6.8201715.620227.6202318.520243.32025
순이익100M KRW4.3201711.320222.6202318.520241.52025
Item20252024202320222017
자산총계178.8억원180억원155.9억원127.7억원101.1억원
부채총계86.8억원89.6억원84억원58.3억원67억원
자본총계92억원90.4억원72억원69.4억원34.2억원
매출액215.8억원199.2억원159.7억원164.1억원43.8억원
영업이익3.3억원18.5억원7.6억원15.6억원6.8억원
순이익1.5억원18.5억원2.6억원11.3억원4.3억원

VI.Financial Ratios

FY2025 basis

1.53%

영업이익률

0.7%

순이익률

0.85%

ROA

1.65%

ROE

94.4%

부채비율

51.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동방물류센터 투심보고서 | Alpha Lenz