동방파스텍

비상장계속사업자

DONGBANG PASTEC CO.,LTD.

지춘남

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동방파스텍

Business Reg. No. 1278197755 · CEO 지춘남

I.Investment Overview

Target동방파스텍 (1278197755)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동방파스텍
영문명DONGBANG PASTEC CO.,LTD.
대표자지춘남
사업자등록번호1278197755
법인등록번호2801110073955
설립일2006.02.22
종업원수77명

V.Workforce

77

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW236.52021313.12022360.62023349.72024265.52025
영업이익100M KRW3.1202126.1202232.9202338.2202427.32025
순이익100M KRW2.8202117.8202221.5202328.7202421.72025
Item20252024202320222021
자산총계285.9억원279.5억원294.3억원298.8억원218.3억원
부채총계131.5억원136.2억원175억원197.6억원134.7억원
자본총계154.4억원143.3억원119.4억원101.3억원83.6억원
매출액265.5억원349.7억원360.6억원313.1억원236.5억원
영업이익27.3억원38.2억원32.9억원26.1억원3.1억원
순이익21.7억원28.7억원21.5억원17.8억원2.8억원

VII.Financial Ratios

FY2025 basis

10.28%

영업이익률

8.18%

순이익률

7.59%

ROA

14.06%

ROE

85.19%

부채비율

54%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동방파스텍 투심보고서 | Alpha Lenz