동북특수강한국

비상장계속사업자

DONGBEI SPECIAL STEEL KOREA CO.,LTD.

정회림

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동북특수강한국

Business Reg. No. 1138171101 · CEO 정회림

I.Investment Overview

Target동북특수강한국 (1138171101)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동북특수강한국
영문명DONGBEI SPECIAL STEEL KOREA CO.,LTD.
대표자정회림
사업자등록번호1138171101
법인등록번호1101112306896
설립일2001.08.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1132021178.12022169.820231942024209.62025
영업이익100M KRW-0.720212.820224.620234.3202432025
순이익100M KRW-3.720211.420224.520233.420241.52025
Item20252024202320222021
자산총계281.7억원167.4억원173.7억원174.5억원178억원
부채총계116.2억원3.3억원13억원18.3억원23.2억원
자본총계165.5억원164.1억원160.7억원156.2억원154.8억원
매출액209.6억원194억원169.8억원178.1억원113억원
영업이익3억원4.3억원4.6억원2.8억원-6,804만원
순이익1.5억원3.4억원4.5억원1.4억원-3.7억원

VI.Financial Ratios

FY2025 basis

1.41%

영업이익률

0.69%

순이익률

0.52%

ROA

0.88%

ROE

70.18%

부채비율

58.76%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동북특수강한국 투심보고서 | Alpha Lenz