동보

비상장계속사업자

DONGBO CO.,LTD

김장환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동보

Business Reg. No. 7208600826 · CEO 김장환

I.Investment Overview

Target동보 (7208600826)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동보
영문명DONGBO CO.,LTD
대표자김장환
사업자등록번호7208600826
법인등록번호1701110653669
설립일2017.08.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW14.8202119.72022720232.9202413.42025
영업이익100M KRW8.1202115.4202232023-0.32024112025
순이익100M KRW10.22022-10.220242.12025
Item20252024202320222021
자산총계395.4억원401.4억원174.3억원174.4억원179.7억원
부채총계186.5억원194.5억원164.5억원159.4억원174.9억원
자본총계209억원206.9억원9.8억원15억원4.8억원
매출액13.4억원2.9억원7억원19.7억원14.8억원
영업이익11억원-2,760만원3억원15.4억원8.1억원
순이익2.1억원-10.2억원10.2억원

VI.Financial Ratios

FY2025 basis

82.32%

영업이익률

15.44%

순이익률

0.52%

ROA

0.99%

ROE

89.23%

부채비율

52.85%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동보 투심보고서 | Alpha Lenz