동부엔텍

비상장계속사업자

Dongbu nTECH CO.,LTD

류광성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동부엔텍

Business Reg. No. 3238801633 · CEO 류광성

I.Investment Overview

Target동부엔텍 (3238801633)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동부엔텍
영문명Dongbu nTECH CO.,LTD
대표자류광성
사업자등록번호3238801633
법인등록번호1101117444104
설립일2020.04.01
종업원수27명

V.Workforce

27

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW68420211,14620221,910.120231,72820241,269.12025
영업이익100M KRW62.5202189.6202272202327.9202466.92025
순이익100M KRW50.1202172.9202264.2202329.2202460.92025
Item20252024202320222021
자산총계401.8억원622.1억원473.4억원302.9억원181.8억원
부채총계158.5억원427.6억원284.2억원142.5억원70.8억원
자본총계243.3억원194.5억원189.2억원160.4억원111.1억원
매출액1,269.1억원1,728억원1,910.1억원1,146억원684억원
영업이익66.9억원27.9억원72억원89.6억원62.5억원
순이익60.9억원29.2억원64.2억원72.9억원50.1억원

VII.Financial Ratios

FY2025 basis

5.27%

영업이익률

4.8%

순이익률

15.17%

ROA

25.05%

ROE

65.14%

부채비율

60.55%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동부엔텍 투심보고서 | Alpha Lenz